{"text_format":"3","workbook":"xlsx","n_sheets":20,"sheets":["CDKOHSL","汇总表 ","说明 (S506线)","100章 (S506线)","200章 (S506线)","300章 (S506线)","汇总表 (S506线)","说明 (S224线)","100章(S224线)","200章(S224线)","汇总表(S224线)","说明 (X080线)","100章 (X080线)","200章 (X080线)","300章 (X080线)","汇总表 (X080线)","说明  (X067线)","100章 (X067线)","200章 (X067线)","汇总表 (X067线)"],"not_rendered":{"defined_names":23},"read":"whole","date_system":"1900"}

{"sheet":"CDKOHSL","index":0,"n_rows":0,"n_cols":0,"rows_kept":0,"hidden":true}

{"sheet":"汇总表 ","index":1,"n_rows":9,"n_cols":3,"rows_kept":9,"merged":[[0,0,0,2]]}
["5.4 投标报价汇总表"]
[]
["合同段编号：YHSG",null,"货币单位：人民币元"]
["序号","项 目 名 称","投标报价金额"]
[1,"省道506线包石一级公路水毁抢险恢复工程",{"$f":"'汇总表 (S506线)'!D17","v":0}]
[2,"省道224固府线桥梁防护水毁抢险恢复工程",{"$f":"'汇总表(S224线)'!D17","v":0}]
[3,"县道X080青新线路基路面桥梁防护水毁抢险恢复工程",{"$f":"'汇总表 (X080线)'!D17","v":0}]
[4,"县道067捣城线K53+996小桥防护水毁抢险恢复工程",{"$f":"'汇总表 (X067线)'!D17","v":0}]
[5,"投标报价合计金额",{"$f":"SUM(C5:C8)","v":0}]

{"sheet":"说明 (S506线)","index":2,"n_rows":28,"n_cols":1,"rows_kept":28}
["第五章  S506线工程量清单"]
["1. 工程量清单说明"]
["        1.1  本工程量清单是根据招标文件中包括的有合同约束力的工程量清单计量规则、图纸以及有关工程量清单的国家标准、行业标准、合同条款中约定的其他规则编制。约定计量规则中没有的子目，其工程量按照有合同约束力的图纸所标示尺寸的理论净量计算。计量采用中华人民共和国法定计量单位。\n"]
["        1.2  本工程量清单应与招标文件中的投标人须知，通用合同条款、专用合同条款、工程量清单计量规则、技术规范及图纸等一起阅读和理解。\n"]
["        1.3  本工程量清单中所列工程数量是估算的或设计的预计数量，仅作为投标报价的共同基础，不能作为最终结算与支付的依据。实际支付应按实际完成的工程量，由承包人按工程量清单计量规则规定的计量方法，以监理人认可的尺寸、断面计量，按本工程量清单的单价和总额价计算支付金额；或根据具体情况，按合同条款第15.4款的规定，按监理人确定的单价或总额价计算支付额。\n"]
["        1.4  工程量清单各章是按第八章“工程量清单计量规则”、第七章“技术规范”的相应章次编号的，因此，工程量清单中各章的工程子目的范围与计量等应与“工程量清单计量规则”、“技术规范”相应章节的范围、计量与支付条款结合起来理解或解释。\n"]
["        1.5  对作业和材料的一般说明或规定，未重复写入工程量清单内，在给工程量清单各子目标价前，应参阅第七章“技术规范”的有关内容。\n"]
["        1.6  工程量清单中所列工程量的变动，丝毫不会降低或影响合同条款的效力，也不免除承包人按规定的标准进行施工和修复缺陷的责任。\n"]
["        1.7  图纸中所列的工程数量表及数量汇总表仅是提供资料，不是工程量清单的外延。当图纸与工程量清单所列数量不一致时，以工程量清单所列数量作为报价的依据。"]
["2. 投标报价的说明"]
["        2.1  工程量清单中的每一子目（有数量）须填入单价或价格，且只允许有一个报价。\n"]
["        2.2  除非合同另有规定，工程量清单中有标价的单价和总额价均已包括了为实施和完成合同工程所需的劳务、材料、机械、质检（自检）、安装、缺陷修复、管理、保险、税费、利润等费用，以及合同明示或暗示的所有责任、义务和一般风险。\n"]
["        2.3  工程量清单中投标人没有填入单价或价格的子目，其费用视为已分摊在工程量清单中其他相关子目的单价或价格之中。承包人必须按监理人指令完成工程量清单中未填入单价或价格的子目，但不能得到结算与支付。\n"]
["        2.4符合合同条款规定的全部费用应认为已被计入有标价的工程量清单所列各子目之中，未列子目不予计量的工作，其费用应视为已分摊在本合同工程的有关子目的单价或总额价之中。\n"]
["        2.5  承包人用于本合同工程的各类装备的提供、运输、维护、拆卸、拼装等支付的费用，已包括在工程量清单的单价或总额价之中。\n"]
["        2.6  工程量清单中各项金额均以人民币（元）结算。"]
["        2.7  暂列金额（不含计日工总额）的数量及拟用子目的说明：按100章至700章合计金额（不含暂估价）的3%计列。 "]
["3. 计日工说明"]
["4. 其它说明"]
["         4.1工程一切险和第三方责任险应由承包人以承包人与发包人联名投保，保险费已列入工程量清单100章内。工程一切险的投保金额为工程量清单第100章（不含建筑工程一切险及第三方责任险的保险费）至700章合计金额，保险费率暂定为3‰；第三方责任险的最低投保金额为100万元，保险费率暂定为4‰。发包人在接到保险单后，将按照保险单的实际费用支付给承包人。如出现保险事故，保险金不足以补偿损失的，应由承包人自行负责补偿。\n"]
["         4.2为确保将安全施工措施落到实处，投标人应根据《公路水运工程安全生产监督管理办法》（交通运输部令2017年第25号）以及《关于印发<企业安全生产费用提取和使用管理办法>的通知》（财资[2022]136号）的规定，在投标总价中计入安全生产费用，安全生产费用以固定金额形式计入工程量清单第100章中（安全生产费用为招标人公布的最高投标限价的1.5％），投标人在投标报价时不得对该固定金额进行调整。如投标人须在此基础上增加安全生产费用以满足项目施工需要，则投标人应在本项目工程量清单其它相关子目的单价或总额价中予以考虑，发包人不再单独支付。承包人的施工安全生产费用，应当用于施工安全防护用具及设施的采购和更新、安全施工措施的落实、安全生产条件的改善，不得挪作他用。\n"]
["         4.3挖台阶面积、挖台阶土方均作为相关工作的附属工作，不另行计量。\n"]
["         4.4排水工程所设置的钢筋作为混凝土工程的附属工作，不另行计量。\n"]
["         4.5排水、河道防护工程所设置的垫层、PVC泄水管作为其附属工作，不另行计量。\n"]
["         4.6石笼防护工程依据图纸所示，按填筑片石体积以立方米为单位计量。计价中包括钢筋网片、铁丝网片、固定桩以及基础开挖、回填及弃运等与此有关的作业内容。\n"]
["         4.7恢复绿色遮挡板依据图纸所示，以平方米为单位计量，遮挡板混凝土基础作为其附属工作，不另行计量。\n"]
["         4.8彩色环保预制砖依据图纸所示，以平方米为单位计量，水泥砂浆、干拌水泥细沙、开挖土方作为其附属工作，不另行计量。\n"]
["         4.9波形梁护栏端头依据图纸所示位置、断面尺寸，按图示各型号端头长度，以米为单位计量。\n"]

{"sheet":"100章 (S506线)","index":3,"n_rows":21,"n_cols":7,"rows_kept":21,"merged":[[1,0,1,5],[2,0,2,5],[20,0,20,4]]}
["5.1 工程量清单表"]
["工程量清单"]
["清单  第100章  总 则"]
[{"$f":"'汇总表 (S506线)'!A3","v":"合同段编号：YHSG                                (S506线)"},{"$nulls":4},"货币单位：人民币元"]
["子目号","子  目  名  称","单 位","数 量","单价","合价"]
[101,"通则",{"$nulls":3},{"$f":"IF(E6>0,ROUND(D6*E6,0),\"\")","v":""}]
["101-1","保险费",{"$nulls":3},""]
[" -a","按合同条款规定，提供建筑工程一切险","总额",1,{"$f":"IF(E13=0,0,ROUND(SUM(F10:F19,SUM('汇总表 (S506线)'!D6:D11))*0.003,0))","v":0},""]
[" -b","按合同条款规定，提供第三方责任险","总额",1,{"$f":"IF(E8=0,0,1000000*0.4%)","v":0},{"$f":"IF(E9>=1000000*0.004,ROUND(D9*E9,0),\"\")","v":""}]
[102,"工程管理",{"$nulls":3},""]
["102-1","竣工文件","总额",1,null,""]
["102-2","施工环保费","总额",1,null,""]
["102-3","安全生产费(按最高投标限价的1.5%计列)","总额",1,null,"","安全生产费用需填入报价，方可显示本章节总价。"]
[103,"临时工程与设施",{"$nulls":3},""]
["103-1","临时道路修建、养护与拆除(包括原道路的养护)","总额",1,null,""]
["103-2","临时占地","总额",1,null,""]
["103-3","临时供电设施架设、维护与拆除","总额",1,null,""]
["103-4","电信设施的提供、维修与拆除","总额",1,null,""]
["103-5","临时供水与排污设施","总额",1,null,""]
["104-1","承包人驻地建设","总额",1,null,{"$f":"IF(E20>0,ROUND(D20*E20,0),\"\")","v":""}]
["清单 第100章合计  人民币(元) ",{"$nulls":4},{"$f":"IF(E13=0,0,SUM(F6:F20))","v":0}]

{"sheet":"200章 (S506线)","index":4,"n_rows":79,"n_cols":6,"rows_kept":79,"merged":[[0,0,0,5],[1,0,1,5],[78,0,78,4]]}
["工程量清单"]
["清单  第200章 路基"]
[{"$f":"'汇总表 (S506线)'!A3","v":"合同段编号：YHSG                                (S506线)"},{"$nulls":4},"货币单位：人民币元"]
["子目号","子  目  名  称","单 位","数 量","单价","合价"]
[202,"场地清理",{"$nulls":3},{"$f":"IF(E5>0,ROUND(D5*E5,0),\"\")","v":""}]
["202-2","挖除旧路面",{"$nulls":3},""]
[" -b","沥青混凝土路面结构层（含基层、底基层）","m3",165.9,null,""]
["202-3","拆除结构物",{"$nulls":3},""]
[" -b","混凝土结构","m3",67.9,null,""]
[" -c","砖、石及其他砌体结构","m3",7.4,null,""]
[203,"挖方路基",{"$nulls":3},""]
["203-1","路基挖方（清理河道）",{"$nulls":3},""]
[" -a","挖土（石）方","m3",8257,null,""]
[204,"填方路基",{"$nulls":3},""]
["204-1","路基填筑(包括填前压实)",{"$nulls":3},""]
[" -d","借土填方","m3",2204,null,""]
[" -h","结构物台背回填砂砾","m3",null,null,""]
[" -i","锥坡及台前溜坡填土","m3",755,null,""]
[205,"特殊地区路基处理",{"$nulls":3},""]
["205-1","软土地基处理",{"$nulls":3},""]
[" -c","垫层",{"$nulls":3},""]
[" -c-2","砂砾垫层","m3",null,null,""]
[" -d","土工合成材料",{"$nulls":3},""]
[" -d-3","土工格栅","m2",762,null,""]
[207,"坡面排水",{"$nulls":3},""]
["207-1","边沟",{"$nulls":3},""]
["-a","M10浆砌片石","m3",3.1,null,""]
[" -c","现浇混凝土",{"$nulls":3},""]
["-c-1","C30混凝土","m3",18,null,""]
["207-4","跌水与急流槽",{"$nulls":3},""]
[" -c","现浇混凝土",{"$nulls":3},""]
["-c-1","C30混凝土","m3",19.7,null,""]
[" -d","预制安装混凝土",{"$nulls":3},""]
["-d-1","C30混凝土","m3",null,null,""]
[208,"护坡、护面墙",{"$nulls":3},""]
["208-1","护坡垫层",{"$nulls":3},""]
["-a","砂砾垫层","m3",16,null,""]
["208-3","浆砌片石护坡",{"$nulls":3},""]
[" -a","满铺M10浆砌片石护坡","m3",725.3,null,""]
[" -c","C30混凝土","m3",null,null,""]
["208-4","混凝土护坡",{"$nulls":3},""]
[" -a","C30混凝土","m3",4.4,null,""]
[" -b","C30混凝土预制件","m3",3.2,null,""]
[209,"挡土墙",{"$nulls":3},""]
["209-2","基础",{"$nulls":3},""]
[" -b","C30混凝土基础","m3",null,null,""]
["209-5","混凝土挡土墙",{"$nulls":3},""]
[" -a","C30混凝土","m3",null,null,""]
[212,"喷射混凝土和喷浆边坡防护",{"$nulls":3},""]
["212-2","挂网锚喷混凝土防护边坡",{"$nulls":3},""]
[" -a","喷射混凝土防护边坡",{"$nulls":3},""]
["-a-1","C20混凝土","m3",67.9,null,""]
[" -b","光圆钢筋(HPB235、HPB300)","kg",429,null,""]
[" -c","铁丝网","kg",122.7,null,""]
[" -e","锚杆","kg",1072.9,null,""]
["212-3","坡面防护",{"$nulls":3},""]
[" -b","喷射混凝土边坡防护",{"$nulls":3},""]
["-b-1","C20混凝土","m3",244.3,null,""]
[215,"河道防护",{"$nulls":3},""]
["215-1","河床铺砌",{"$nulls":3},""]
[" -b","C30混凝土铺砌","m3",10.1,null,""]
["215-2","导流设施(护岸墙、顺坝、丁坝、调水坝、锥坡)",{"$nulls":3},""]
[" -a","M10浆砌片石","m3",194.7,null,""]
[" -b","混凝土",{"$nulls":3},""]
[" -b-1","C25混凝土","m3",null,null,""]
[" -b-2","C30混凝土","m3",524.2,null,""]
[" -c","石笼","m3",48,null,""]
["216","支撑梁",{"$nulls":3},""]
["-a","C30混凝土","m3",null,null,""]
["-b","一级钢筋","kg",null,null,""]
["c","二级钢筋","kg",null,null,""]
["217","搭板下灌注混凝土",{"$nulls":3},""]
["-a","C25混凝土","m3",null,null,""]
["218","改移水管",{"$nulls":3},""]
["-a","直径200钢管","m ",null,null,""]
["219","恢复绿色遮挡板","m2",120,null,""]
[{"$nulls":5},""]
[{"$nulls":5},""]
["清单  第200章合计  人民币(元)",{"$nulls":4},{"$f":"SUM(F5:F78)","v":0}]

{"sheet":"300章 (S506线)","index":5,"n_rows":37,"n_cols":6,"rows_kept":37,"merged":[[0,0,0,5],[1,0,1,5],[36,0,36,4]]}
["工程量清单"]
["清单  第300章 路面"]
[{"$f":"'汇总表 (S506线)'!A3","v":"合同段编号：YHSG                                (S506线)"},{"$nulls":4},"货币单位：人民币元"]
["子目号","子  目  名  称","单 位","数 量","单价","合价"]
[302,"垫层",{"$nulls":3},{"$f":"IF(E5>0,ROUND(D5*E5,0),\"\")","v":""}]
["302-2","砂砾垫层",{"$nulls":3},""]
[" -a","厚200mm","m2",380,null,""]
[304,"水泥稳定土底基层、基层",{"$nulls":3},""]
["304-1","水泥稳定碎石底基层",{"$nulls":3},""]
[" -a","厚200mm","m2",342,null,""]
["304-3","水泥稳定碎石基层",{"$nulls":3},""]
[" -a","厚200mm","m2",330,null,""]
[308,"透层和黏层",{"$nulls":3},""]
["308-1","透层","m2",330,null,""]
["308-2","黏层","m2",315,null,""]
[309,"热拌沥青混合料面层",{"$nulls":3},""]
["309-3","粗粒式沥青混凝土",{"$nulls":3},""]
[" -a","厚60mm","m2",315,null,""]
[310,"沥青表面处置与封层",{"$nulls":3},""]
["310-3","玻璃纤维格栅","m2",42,null,""]
[311,"改性沥青及改性沥青混合料",{"$nulls":3},""]
["311-2","中粒式改性沥青混合料路面",{"$nulls":3},""]
[" -a","厚40mm","m2",315,null,""]
[313,"路肩培土、中央分隔带回填土、土路肩加固及路缘石",{"$nulls":3},""]
["313-1","路肩培土",{"$nulls":3},""]
["-a","培土","m3",47,null,""]
["313-2","中央分隔带回填土","m3",null,null,""]
["313-6","混凝土加固土路肩",{"$nulls":3},""]
["-a","C30混凝土","m3",3,null,""]
["-b","C20混凝土","m3",2.1,null,""]
["313-7","混凝土路缘石","m3",4.1,null,""]
["315-1","彩色环保预制砖",{"$nulls":3},""]
["-a","厚6cm","m2",111.6,null,""]
[{"$nulls":5},""]
[{"$nulls":5},""]
[{"$nulls":5},""]
["清单  第300章合计  人民币(元)",{"$nulls":4},{"$f":"SUM(F5:F36)","v":0}]

{"sheet":"汇总表 (S506线)","index":6,"n_rows":17,"n_cols":4,"rows_kept":17,"merged":[[0,0,0,3],[11,1,11,2],[12,1,12,2],[13,1,13,2],[14,1,14,2],[15,1,15,2],[16,1,16,2]]}
["5.4 投标报价汇总表"]
[]
["合同段编号：YHSG                                (S506线)",null,null,"货币单位：人民币元"]
["序号","章次","科 目 名 称","金额(元)"]
[1,100,"总则",{"$f":"'100章 (S506线)'!F21","v":0}]
[2,200,"路基",{"$f":"'200章 (S506线)'!F79","v":0}]
[3,300,"路面",{"$f":"'300章 (S506线)'!F37","v":0}]
[4,400,"桥梁、涵洞",0]
[5,500,"隧道",0]
[6,600,"交通安全设施",0]
[7,700,"绿化及环境保护设施",0]
[8,"第100章～700章清单合计",null,{"$f":"IF(D5=0,0,SUM(D5:D11))","v":0}]
[9,"已包含在清单合计中的材料、工程设备、专业工程暂估价合计",null,0]
[10,"清单合计减去材料、工程设备、专业工程暂估价\n合计（即8-9=10）",null,{"$f":"IF(D12=0,0,D12-D13)","v":0}]
[11,"计日工合计",null,0]
[12,"暂列金额（不含计日工总额，即：10×3%）=12",null,{"$f":"IF(D12=0,0,ROUND(D14*3%,0))","v":0}]
[13,"投标报价（即8+11+12=13）",null,{"$f":"IF(D12=0,0,D12+D15+D16)","v":0}]

{"sheet":"说明 (S224线)","index":7,"n_rows":29,"n_cols":1,"rows_kept":29}
["第五章  S224线工程量清单"]
["1. 工程量清单说明"]
["        1.1  本工程量清单是根据招标文件中包括的有合同约束力的工程量清单计量规则、图纸以及有关工程量清单的国家标准、行业标准、合同条款中约定的其他规则编制。约定计量规则中没有的子目，其工程量按照有合同约束力的图纸所标示尺寸的理论净量计算。计量采用中华人民共和国法定计量单位。\n"]
["        1.2  本工程量清单应与招标文件中的投标人须知，通用合同条款、专用合同条款、工程量清单计量规则、技术规范及图纸等一起阅读和理解。\n"]
["        1.3  本工程量清单中所列工程数量是估算的或设计的预计数量，仅作为投标报价的共同基础，不能作为最终结算与支付的依据。实际支付应按实际完成的工程量，由承包人按工程量清单计量规则规定的计量方法，以监理人认可的尺寸、断面计量，按本工程量清单的单价和总额价计算支付金额；或根据具体情况，按合同条款第15.4款的规定，按监理人确定的单价或总额价计算支付额。\n"]
["        1.4  工程量清单各章是按第八章“工程量清单计量规则”、第七章“技术规范”的相应章次编号的，因此，工程量清单中各章的工程子目的范围与计量等应与“工程量清单计量规则”、“技术规范”相应章节的范围、计量与支付条款结合起来理解或解释。\n"]
["        1.5  对作业和材料的一般说明或规定，未重复写入工程量清单内，在给工程量清单各子目标价前，应参阅第七章“技术规范”的有关内容。\n"]
["        1.6  工程量清单中所列工程量的变动，丝毫不会降低或影响合同条款的效力，也不免除承包人按规定的标准进行施工和修复缺陷的责任。\n"]
["        1.7  图纸中所列的工程数量表及数量汇总表仅是提供资料，不是工程量清单的外延。当图纸与工程量清单所列数量不一致时，以工程量清单所列数量作为报价的依据。"]
["2. 投标报价的说明"]
["        2.1  工程量清单中的每一子目（有数量）须填入单价或价格，且只允许有一个报价。\n"]
["        2.2  除非合同另有规定，工程量清单中有标价的单价和总额价均已包括了为实施和完成合同工程所需的劳务、材料、机械、质检（自检）、安装、缺陷修复、管理、保险、税费、利润等费用，以及合同明示或暗示的所有责任、义务和一般风险。\n"]
["        2.3  工程量清单中投标人没有填入单价或价格的子目，其费用视为已分摊在工程量清单中其他相关子目的单价或价格之中。承包人必须按监理人指令完成工程量清单中未填入单价或价格的子目，但不能得到结算与支付。\n"]
["        2.4符合合同条款规定的全部费用应认为已被计入有标价的工程量清单所列各子目之中，未列子目不予计量的工作，其费用应视为已分摊在本合同工程的有关子目的单价或总额价之中。\n"]
["        2.5  承包人用于本合同工程的各类装备的提供、运输、维护、拆卸、拼装等支付的费用，已包括在工程量清单的单价或总额价之中。\n"]
["        2.6  工程量清单中各项金额均以人民币（元）结算。"]
["        2.7  暂列金额（不含计日工总额）的数量及拟用子目的说明：按100章至700章合计金额（不含暂估价）的3%计列。 "]
["3. 计日工说明"]
["4. 其它说明"]
["         4.1工程一切险和第三方责任险应由承包人以承包人与发包人联名投保，保险费已列入工程量清单100章内。工程一切险的投保金额为工程量清单第100章（不含建筑工程一切险及第三方责任险的保险费）至700章合计金额，保险费率暂定为3‰；第三方责任险的最低投保金额为100万元，保险费率暂定为4‰。发包人在接到保险单后，将按照保险单的实际费用支付给承包人。如出现保险事故，保险金不足以补偿损失的，应由承包人自行负责补偿。\n"]
["         4.2为确保将安全施工措施落到实处，投标人应根据《公路水运工程安全生产监督管理办法》（交通运输部令2017年第25号）以及《关于印发<企业安全生产费用提取和使用管理办法>的通知》（财资[2022]136号）的规定，在投标总价中计入安全生产费用，安全生产费用以固定金额形式计入工程量清单第100章中（安全生产费用为招标人公布的最高投标限价的1.5％），投标人在投标报价时不得对该固定金额进行调整。如投标人须在此基础上增加安全生产费用以满足项目施工需要，则投标人应在本项目工程量清单其它相关子目的单价或总额价中予以考虑，发包人不再单独支付。承包人的施工安全生产费用，应当用于施工安全防护用具及设施的采购和更新、安全施工措施的落实、安全生产条件的改善，不得挪作他用。\n"]
["         4.3挖台阶面积、挖台阶土方均作为相关工作的附属工作，不另行计量。\n"]
["         4.4排水工程所设置的钢筋作为混凝土工程的附属工作，不另行计量。\n"]
["         4.5排水、河道防护工程所设置的垫层、PVC泄水管作为其附属工作，不另行计量。\n"]
["         4.6石笼防护工程依据图纸所示，按填筑片石体积以立方米为单位计量。计价中包括钢筋网片、铁丝网片、固定桩以及基础开挖、回填及弃运等与此有关的作业内容。\n"]
["         4.7恢复绿色遮挡板依据图纸所示，以平方米为单位计量，遮挡板混凝土基础作为其附属工作，不另行计量。\n"]
["         4.8彩色环保预制砖依据图纸所示，以平方米为单位计量，水泥砂浆、干拌水泥细沙、开挖土方作为其附属工作，不另行计量。\n"]
["         4.9波形梁护栏端头依据图纸所示位置、断面尺寸，按图示各型号端头长度，以米为单位计量。\n"]
["         4.10临时交通安全设施以总额为单位计量，由承包人包干使用。计价中包括图纸所示及为保证工程安全、顺利完成所设置的所有临时交通安全设施的修建、养护、拆除等相关内容。\n"]

{"sheet":"100章(S224线)","index":8,"n_rows":22,"n_cols":7,"rows_kept":22,"merged":[[1,0,1,5],[2,0,2,5],[21,0,21,4]]}
["5.1 工程量清单表"]
["工程量清单"]
["清单  第100章  总 则"]
[{"$f":"'汇总表(S224线)'!A3","v":"合同段编号：YHSG                                 (S224线)"},{"$nulls":4},"货币单位：人民币元"]
["子目号","子  目  名  称","单 位","数 量","单价","合价"]
[101,"通则",{"$nulls":3},{"$f":"IF(E6>0,ROUND(D6*E6,0),\"\")","v":""}]
["101-1","保险费",{"$nulls":3},""]
[" -a","按合同条款规定，提供建筑工程一切险","总额",1,{"$f":"IF(E13=0,0,ROUND(SUM(F10:F20,SUM('汇总表(S224线)'!D6:D11))*0.003,0))","v":0},""]
[" -b","按合同条款规定，提供第三方责任险","总额",1,{"$f":"IF(E8=0,0,1000000*0.4%)","v":0},{"$f":"IF(E9>=1000000*0.004,ROUND(D9*E9,0),\"\")","v":""}]
[102,"工程管理",{"$nulls":3},""]
["102-1","竣工文件","总额",1,null,""]
["102-2","施工环保费","总额",1,null,""]
["102-3","安全生产费(按最高投标限价的1.5%计列)","总额",1,null,"","安全生产费用需填入报价，方可显示本章节总价。"]
[103,"临时工程与设施",{"$nulls":3},""]
["103-1","临时道路修建、养护与拆除(包括原道路的养护)","总额",1,null,""]
["103-2","临时占地","总额",1,null,""]
["103-3","临时供电设施架设、维护与拆除","总额",1,null,""]
["103-4","电信设施的提供、维修与拆除","总额",1,null,""]
["103-5","临时供水与排污设施","总额",1,null,""]
["103-6","临时交通安全设施","总额",1,null,""]
["104-1","承包人驻地建设","总额",1,null,{"$f":"IF(E21>0,ROUND(D21*E21,0),\"\")","v":""}]
["清单 第100章合计  人民币(元) ",{"$nulls":4},{"$f":"IF(E13=0,0,SUM(F6:F21))","v":0}]

{"sheet":"200章(S224线)","index":9,"n_rows":79,"n_cols":6,"rows_kept":79,"merged":[[0,0,0,5],[1,0,1,5],[78,0,78,4]]}
["工程量清单"]
["清单  第200章 路基"]
[{"$f":"'汇总表(S224线)'!A3","v":"合同段编号：YHSG                                 (S224线)"},{"$nulls":4},"货币单位：人民币元"]
["子目号","子  目  名  称","单 位","数 量","单价","合价"]
[202,"场地清理",{"$nulls":3},{"$f":"IF(E5>0,ROUND(D5*E5,0),\"\")","v":""}]
["202-2","挖除旧路面",{"$nulls":3},""]
[" -b","沥青混凝土路面结构层（含基层、底基层）","m3",null,null,""]
["202-3","拆除结构物",{"$nulls":3},{"$f":"IF(E8>0,ROUND(D8*E8,0),\"\")","v":""}]
[" -b","混凝土结构","m3",null,null,""]
[" -c","砖、石及其他砌体结构","m3",150,null,""]
[203,"挖方路基",{"$nulls":3},""]
["203-1","路基挖方（清理河道）",{"$nulls":3},""]
[" -a","挖土（石）方","m3",130,null,""]
[204,"填方路基",{"$nulls":3},""]
["204-1","路基填筑(包括填前压实)",{"$nulls":3},""]
[" -d","借土填方","m3",1575,null,""]
[" -h","结构物台背回填砂砾","m3",null,null,""]
[" -i","锥坡及台前溜坡填土","m3",null,null,""]
[205,"特殊地区路基处理",{"$nulls":3},""]
["205-1","软土地基处理",{"$nulls":3},""]
[" -c","垫层",{"$nulls":3},""]
[" -c-2","砂砾垫层","m3",null,null,""]
[" -d","土工合成材料",{"$nulls":3},""]
[" -d-3","土工格栅","m2",null,null,""]
[207,"坡面排水",{"$nulls":3},""]
["207-1","边沟",{"$nulls":3},""]
["-a","M10浆砌片石","m3",null,null,""]
[" -c","现浇混凝土",{"$nulls":3},""]
["-c-1","C30混凝土","m3",null,null,""]
["207-4","跌水与急流槽",{"$nulls":3},""]
[" -c","现浇混凝土",{"$nulls":3},""]
["-c-1","C30混凝土","m3",null,null,""]
[" -d","预制安装混凝土",{"$nulls":3},""]
["-d-1","C30混凝土","m3",null,null,""]
[208,"护坡、护面墙",{"$nulls":3},""]
["208-1","护坡垫层",{"$nulls":3},""]
["-a","砂砾垫层","m3",null,null,""]
["208-3","浆砌片石护坡",{"$nulls":3},""]
[" -a","满铺M10浆砌片石护坡","m3",null,null,""]
[" -c","C30混凝土","m3",null,null,""]
["208-4","混凝土护坡",{"$nulls":3},""]
[" -a","C30混凝土","m3",null,null,""]
[" -b","C30混凝土预制件","m3",null,null,""]
[209,"挡土墙",{"$nulls":3},""]
["209-2","基础",{"$nulls":3},""]
[" -b","C30混凝土基础","m3",null,null,""]
["209-5","混凝土挡土墙",{"$nulls":3},""]
[" -a","C30混凝土","m3",null,null,""]
[212,"喷射混凝土和喷浆边坡防护",{"$nulls":3},""]
["212-2","挂网锚喷混凝土防护边坡",{"$nulls":3},""]
[" -a","喷射混凝土防护边坡",{"$nulls":3},""]
["-a-1","C20混凝土","m3",null,null,""]
[" -b","光圆钢筋(HPB235、HPB300)","kg",null,null,""]
[" -c","铁丝网","kg",null,null,""]
[" -e","锚杆","kg",null,null,""]
["212-3","坡面防护",{"$nulls":3},""]
[" -b","喷射混凝土边坡防护",{"$nulls":3},""]
["-b-1","C20混凝土","m3",null,null,""]
[215,"河道防护",{"$nulls":3},""]
["215-1","河床铺砌",{"$nulls":3},""]
[" -b","C30混凝土铺砌","m3",148,null,""]
["215-2","导流设施(护岸墙、顺坝、丁坝、调水坝、锥坡)",{"$nulls":3},""]
[" -a","M10浆砌片石","m3",null,null,""]
[" -b","混凝土",{"$nulls":3},""]
[" -b-1","C25混凝土","m3",318,null,""]
[" -b-2","C30混凝土","m3",null,null,""]
[" -c","石笼","m3",null,null,""]
["216","支撑梁",{"$nulls":3},""]
["-a","C30混凝土","m3",null,null,""]
["-b","一级钢筋","kg",null,null,""]
["c","二级钢筋","kg",null,null,""]
["217","搭板下灌注混凝土",{"$nulls":3},""]
["-a","C25混凝土","m3",null,null,""]
["218","改移水管",{"$nulls":3},""]
["-a","直径200钢管","m ",200,null,""]
["219","恢复绿色遮挡板","m2",null,null,""]
[{"$nulls":5},""]
[{"$nulls":5},""]
["清单  第200章合计  人民币(元)",{"$nulls":4},{"$f":"SUM(F5:F78)","v":0}]

{"sheet":"汇总表(S224线)","index":10,"n_rows":17,"n_cols":4,"rows_kept":17,"merged":[[0,0,0,3],[11,1,11,2],[12,1,12,2],[13,1,13,2],[14,1,14,2],[15,1,15,2],[16,1,16,2]]}
["5.4 投标报价汇总表"]
[]
["合同段编号：YHSG                                 (S224线)",null,null,"货币单位：人民币元"]
["序号","章次","科 目 名 称","金额(元)"]
[1,100,"总则",{"$f":"'100章(S224线)'!F22","v":0}]
[2,200,"路基",{"$f":"'200章(S224线)'!F79","v":0}]
[3,300,"路面",0]
[4,400,"桥梁、涵洞",0]
[5,500,"隧道",0]
[6,600,"交通安全设施",0]
[7,700,"绿化及环境保护设施",0]
[8,"第100章～700章清单合计",null,{"$f":"IF(D5=0,0,SUM(D5:D11))","v":0}]
[9,"已包含在清单合计中的材料、工程设备、专业工程暂估价合计",null,0]
[10,"清单合计减去材料、工程设备、专业工程暂估价\n合计（即8-9=10）",null,{"$f":"IF(D12=0,0,D12-D13)","v":0}]
[11,"计日工合计",null,0]
[12,"暂列金额（不含计日工总额，即：10×3%）=12",null,{"$f":"IF(D12=0,0,ROUND(D14*3%,0))","v":0}]
[13,"投标报价（即8+11+12=13）",null,{"$f":"IF(D12=0,0,D12+D15+D16)","v":0}]

{"sheet":"说明 (X080线)","index":11,"n_rows":28,"n_cols":1,"rows_kept":28}
["第五章  X080线工程量清单"]
["1. 工程量清单说明"]
["        1.1  本工程量清单是根据招标文件中包括的有合同约束力的工程量清单计量规则、图纸以及有关工程量清单的国家标准、行业标准、合同条款中约定的其他规则编制。约定计量规则中没有的子目，其工程量按照有合同约束力的图纸所标示尺寸的理论净量计算。计量采用中华人民共和国法定计量单位。\n"]
["        1.2  本工程量清单应与招标文件中的投标人须知，通用合同条款、专用合同条款、工程量清单计量规则、技术规范及图纸等一起阅读和理解。\n"]
["        1.3  本工程量清单中所列工程数量是估算的或设计的预计数量，仅作为投标报价的共同基础，不能作为最终结算与支付的依据。实际支付应按实际完成的工程量，由承包人按工程量清单计量规则规定的计量方法，以监理人认可的尺寸、断面计量，按本工程量清单的单价和总额价计算支付金额；或根据具体情况，按合同条款第15.4款的规定，按监理人确定的单价或总额价计算支付额。\n"]
["        1.4  工程量清单各章是按第八章“工程量清单计量规则”、第七章“技术规范”的相应章次编号的，因此，工程量清单中各章的工程子目的范围与计量等应与“工程量清单计量规则”、“技术规范”相应章节的范围、计量与支付条款结合起来理解或解释。\n"]
["        1.5  对作业和材料的一般说明或规定，未重复写入工程量清单内，在给工程量清单各子目标价前，应参阅第七章“技术规范”的有关内容。\n"]
["        1.6  工程量清单中所列工程量的变动，丝毫不会降低或影响合同条款的效力，也不免除承包人按规定的标准进行施工和修复缺陷的责任。\n"]
["        1.7  图纸中所列的工程数量表及数量汇总表仅是提供资料，不是工程量清单的外延。当图纸与工程量清单所列数量不一致时，以工程量清单所列数量作为报价的依据。"]
["2. 投标报价的说明"]
["        2.1  工程量清单中的每一子目（有数量）须填入单价或价格，且只允许有一个报价。\n"]
["        2.2  除非合同另有规定，工程量清单中有标价的单价和总额价均已包括了为实施和完成合同工程所需的劳务、材料、机械、质检（自检）、安装、缺陷修复、管理、保险、税费、利润等费用，以及合同明示或暗示的所有责任、义务和一般风险。\n"]
["        2.3  工程量清单中投标人没有填入单价或价格的子目，其费用视为已分摊在工程量清单中其他相关子目的单价或价格之中。承包人必须按监理人指令完成工程量清单中未填入单价或价格的子目，但不能得到结算与支付。\n"]
["        2.4符合合同条款规定的全部费用应认为已被计入有标价的工程量清单所列各子目之中，未列子目不予计量的工作，其费用应视为已分摊在本合同工程的有关子目的单价或总额价之中。\n"]
["        2.5  承包人用于本合同工程的各类装备的提供、运输、维护、拆卸、拼装等支付的费用，已包括在工程量清单的单价或总额价之中。\n"]
["        2.6  工程量清单中各项金额均以人民币（元）结算。"]
["        2.7  暂列金额（不含计日工总额）的数量及拟用子目的说明：按100章至700章合计金额（不含暂估价）的3%计列。 "]
["3. 计日工说明"]
["4. 其它说明"]
["         4.1工程一切险和第三方责任险应由承包人以承包人与发包人联名投保，保险费已列入工程量清单100章内。工程一切险的投保金额为工程量清单第100章（不含建筑工程一切险及第三方责任险的保险费）至700章合计金额，保险费率暂定为3‰；第三方责任险的最低投保金额为100万元，保险费率暂定为4‰。发包人在接到保险单后，将按照保险单的实际费用支付给承包人。如出现保险事故，保险金不足以补偿损失的，应由承包人自行负责补偿。\n"]
["         4.2为确保将安全施工措施落到实处，投标人应根据《公路水运工程安全生产监督管理办法》（交通运输部令2017年第25号）以及《关于印发<企业安全生产费用提取和使用管理办法>的通知》（财资[2022]136号）的规定，在投标总价中计入安全生产费用，安全生产费用以固定金额形式计入工程量清单第100章中（安全生产费用为招标人公布的最高投标限价的1.5％），投标人在投标报价时不得对该固定金额进行调整。如投标人须在此基础上增加安全生产费用以满足项目施工需要，则投标人应在本项目工程量清单其它相关子目的单价或总额价中予以考虑，发包人不再单独支付。承包人的施工安全生产费用，应当用于施工安全防护用具及设施的采购和更新、安全施工措施的落实、安全生产条件的改善，不得挪作他用。\n"]
["         4.3石笼防护工程依据图纸所示，按填筑片石体积以立方米为单位计量。计价中包括钢筋网片、铁丝网片、固定桩钢筋及混凝土以及基础开挖、回填及弃运等与此有关的作业内容。\n"]
["         4.4桥底铺砌、隔水墙、导流设施依据图纸所示，按照铺砌的浆砌片石及混凝土体积以立方米为单位计量，计价中包含混凝土的拌合、浇筑、养护、抹面、砂砾垫层、基坑开挖及回填等一切相关工作，不另行计量。"]
["         4.5混凝土路肩块依据图纸所示，按照完成的路肩块体积以立方米为单位计量，砂浆垫层作为附属工作不另行计量。"]
["         4.6排水工程所设置的钢筋、垫层、开挖土方、抹面作为混凝土工程的附属工作，不另行计量。\n"]
["         4.7挖台阶面积，作为相关工作的附属工作，不另行计量。"]
["         4.8小桥回填土方，作为相关工作的附属工作，不另行计量。"]
["         4.9临时交通安全设施以总额为单位计量，由承包人包干使用。计价中包括图纸所示及为保证工程安全、顺利完成所设置的所有临时交通安全设施的修建、养护、拆除等相关内容。\n"]

{"sheet":"100章 (X080线)","index":12,"n_rows":22,"n_cols":7,"rows_kept":22,"merged":[[1,0,1,5],[2,0,2,5],[21,0,21,4]]}
["5.1 工程量清单表"]
["工程量清单"]
["清单  第100章  总 则"]
[{"$f":"'汇总表 (X080线)'!A3","v":"合同段编号：YHSG                                (X080线)"},{"$nulls":4},"货币单位：人民币元"]
["子目号","子  目  名  称","单 位","数 量","单价","合价"]
[101,"通则",{"$nulls":3},{"$f":"IF(E6>0,ROUND(D6*E6,0),\"\")","v":""}]
["101-1","保险费",{"$nulls":3},""]
[" -a","按合同条款规定，提供建筑工程一切险","总额",1,{"$f":"IF(E13=0,0,ROUND(SUM(F10:F19,SUM('汇总表 (X080线)'!D6:D11))*0.003,0))","v":0},""]
[" -b","按合同条款规定，提供第三方责任险","总额",1,{"$f":"IF(E8=0,0,1000000*0.4%)","v":0},{"$f":"IF(E9>=1000000*0.004,ROUND(D9*E9,0),\"\")","v":""}]
[102,"工程管理",{"$nulls":3},""]
["102-1","竣工文件","总额",1,null,""]
["102-2","施工环保费","总额",1,null,""]
["102-3","安全生产费(按最高投标限价的1.5%计列)","总额",1,null,"","安全生产费用需填入报价，方可显示本章节总价。"]
[103,"临时工程与设施",{"$nulls":3},""]
["103-1","临时道路修建、养护与拆除(包括原道路的养护)","总额",1,null,""]
["103-2","临时占地","总额",1,null,""]
["103-3","临时供电设施架设、维护与拆除","总额",1,null,""]
["103-4","电信设施的提供、维修与拆除","总额",1,null,""]
["103-5","临时供水与排污设施","总额",1,null,""]
["103-6","临时交通安全设施","总额",1,null,""]
["104-1","承包人驻地建设","总额",1,null,{"$f":"IF(E21>0,ROUND(D21*E21,0),\"\")","v":""}]
["清单 第100章合计  人民币(元) ",{"$nulls":4},{"$f":"IF(E13=0,0,SUM(F6:F21))","v":0}]

{"sheet":"200章 (X080线)","index":13,"n_rows":54,"n_cols":6,"rows_kept":54,"merged":[[0,0,0,5],[1,0,1,5],[53,0,53,4]]}
["工程量清单"]
["清单  第200章 路基"]
[{"$f":"'汇总表 (X080线)'!A3","v":"合同段编号：YHSG                                (X080线)"},{"$nulls":4},"货币单位：人民币元"]
["子目号","子  目  名  称","单 位","数 量","单价","合价"]
[202,"场地清理",{"$nulls":3},{"$f":"IF(E5>0,ROUND(D5*E5,0),\"\")","v":""}]
["202-1","清理与掘除",{"$nulls":3},""]
["202-2","挖除旧路面",{"$nulls":3},""]
[" -b","沥青混凝土面层","m3",0,null,""]
["-d","水稳基层","m3",0,null,""]
["202-3","拆除结构物",{"$nulls":3},""]
[" -c","砖、石及其他砌体结构","m3",20,null,""]
[203,"挖方路基",{"$nulls":3},""]
["203-1","路基挖方",{"$nulls":3},""]
[" -a","挖土方","m3",3565,null,""]
[204,"填方路基",{"$nulls":3},""]
["204-1","路基填筑(包括填前压实)",{"$nulls":3},""]
[" -d","借土填方","m3",960.3,null,""]
[205,"特殊地区路基处理",{"$nulls":3},""]
["205-1","软土地基处理",{"$nulls":3},""]
[" -d","土工合成材料",{"$nulls":3},""]
[" -d-3","土工格栅","m2",0,null,""]
["-d-5","玻纤格栅","m2",0,null,""]
[207,"坡面排水",{"$nulls":3},""]
["207-1","边沟",{"$nulls":3},""]
[" -a","浆砌片石",{"$nulls":3},""]
["-a-1","M10浆砌片石","m3",146,null,""]
["207-4","跌水与急流槽",{"$nulls":3},""]
[" -c","现浇混凝土",{"$nulls":3},""]
["-c-1","C30混凝土","m3",2,null,""]
[" -d","预制安装混凝土",{"$nulls":3},""]
["-d-1","C30混凝土","m3",6,null,""]
[208,"护坡、护面墙",{"$nulls":3},""]
["208-1","护坡垫层",{"$nulls":3},""]
["-a","砂砾垫层","m3",36.1,null,""]
["208-3","浆砌片石护坡、护肩",{"$nulls":3},""]
[" -a","满铺浆砌片石",{"$nulls":3},""]
["-a-1","M10浆砌片石","m3",217.9,null,""]
[215,"河道防护",{"$nulls":3},""]
["215-1","河床铺砌",{"$nulls":3},""]
[" -b","混凝土铺砌",{"$nulls":3},""]
["-b-1","C30混凝土","m3",775.6,null,""]
["215-2","导流设施(护岸墙、顺坝、丁坝、调水坝、锥坡)",{"$nulls":3},""]
[" -a","浆砌片石",{"$nulls":3},""]
["-a-1","M10浆砌片石","m3",53,null,""]
[" -b","混凝土",{"$nulls":3},""]
["-b-1","C25混凝土","m3",0,null,""]
["-b-2","C30混凝土","m3",300.4,null,""]
[" -c","石笼","m3",225,null,""]
[" -d","填筑土方","m3",462.5,null,""]
["216","支撑梁",{"$nulls":3},""]
["-a","C30混凝土","m3",null,null,""]
["-b","光圆钢筋(HPB235、HPB300)","kg",null,null,""]
["-c","带肋钢筋(HRB335、HRB400)","kg",null,null,""]
["清单  第200章合计  人民币(元)",{"$nulls":4},{"$f":"SUM(F5:F53)","v":0}]

{"sheet":"300章 (X080线)","index":14,"n_rows":26,"n_cols":6,"rows_kept":26,"merged":[[0,0,0,5],[1,0,1,5],[25,0,25,4]]}
["工程量清单"]
["清单  第300章 路面"]
[{"$f":"'汇总表 (X080线)'!A3","v":"合同段编号：YHSG                                (X080线)"},{"$nulls":4},"货币单位：人民币元"]
["子目号","子  目  名  称","单 位","数 量","单价","合价"]
[302,"垫层",{"$nulls":3},{"$f":"IF(E5>0,ROUND(D5*E5,0),\"\")","v":""}]
["302-2","砂砾垫层",{"$nulls":3},""]
[" -a","厚200mm","m2",0,null,""]
[304,"水泥稳定土底基层、基层",{"$nulls":3},""]
["304-3","水泥稳定碎石基层",{"$nulls":3},""]
[" -a","厚200mm","m2",0,null,""]
[308,"透层和黏层",{"$nulls":3},""]
["308-1","透层","m2",null,null,""]
["308-2","黏层","m2",null,null,""]
[309,"热拌沥青混合料面层",{"$nulls":3},""]
["309-2","中粒式沥青混凝土",{"$nulls":3},""]
[" -a","厚40mm","m2",0,null,""]
[" -b","厚50mm","m2",0,null,""]
[313,"路肩培土、中央分隔带回填土、土路肩加固及路缘石",{"$nulls":3},""]
["313-1","路肩培土",{"$nulls":3},""]
["-a","培土","m3",0,null,""]
["313-4","混凝土预制块加固土路肩",{"$nulls":3},""]
["-a","C30混凝土预制块","m3",0,null,""]
[314,"路面及中央分隔带排水",{"$nulls":3},""]
["314-7","拦水带",{"$nulls":3},""]
[" -a","沥青混凝土拦水带","m3",2,null,""]
["清单  第300章合计  人民币(元)",{"$nulls":4},{"$f":"SUM(F5:F25)","v":0}]

{"sheet":"汇总表 (X080线)","index":15,"n_rows":17,"n_cols":4,"rows_kept":17,"merged":[[0,0,0,3],[11,1,11,2],[12,1,12,2],[13,1,13,2],[14,1,14,2],[15,1,15,2],[16,1,16,2]]}
["5.4 投标报价汇总表"]
[]
["合同段编号：YHSG                                (X080线)",null,null,"货币单位：人民币元"]
["序号","章次","科 目 名 称","金额(元)"]
[1,100,"总则",{"$f":"'100章 (X080线)'!F22","v":0}]
[2,200,"路基",{"$f":"'200章 (X080线)'!F54","v":0}]
[3,300,"路面",{"$f":"'300章 (X080线)'!F26","v":0}]
[4,400,"桥梁、涵洞",0]
[5,500,"隧道",0]
[6,600,"交通安全设施",0]
[7,700,"绿化及环境保护设施",0]
[8,"第100章～700章清单合计",null,{"$f":"IF(D5=0,0,SUM(D5:D11))","v":0}]
[9,"已包含在清单合计中的材料、工程设备、专业工程暂估价合计",null,0]
[10,"清单合计减去材料、工程设备、专业工程暂估价\n合计（即8-9=10）",null,{"$f":"IF(D12=0,0,D12-D13)","v":0}]
[11,"计日工合计",null,0]
[12,"暂列金额（不含计日工总额，即：10×3%）=12",null,{"$f":"IF(D12=0,0,ROUND(D14*3%,0))","v":0}]
[13,"投标报价（即8+11+12=13）",null,{"$f":"IF(D12=0,0,D12+D15+D16)","v":0}]

{"sheet":"说明  (X067线)","index":16,"n_rows":28,"n_cols":1,"rows_kept":28}
["第五章  X067线工程量清单"]
["1. 工程量清单说明"]
["        1.1  本工程量清单是根据招标文件中包括的有合同约束力的工程量清单计量规则、图纸以及有关工程量清单的国家标准、行业标准、合同条款中约定的其他规则编制。约定计量规则中没有的子目，其工程量按照有合同约束力的图纸所标示尺寸的理论净量计算。计量采用中华人民共和国法定计量单位。\n"]
["        1.2  本工程量清单应与招标文件中的投标人须知，通用合同条款、专用合同条款、工程量清单计量规则、技术规范及图纸等一起阅读和理解。\n"]
["        1.3  本工程量清单中所列工程数量是估算的或设计的预计数量，仅作为投标报价的共同基础，不能作为最终结算与支付的依据。实际支付应按实际完成的工程量，由承包人按工程量清单计量规则规定的计量方法，以监理人认可的尺寸、断面计量，按本工程量清单的单价和总额价计算支付金额；或根据具体情况，按合同条款第15.4款的规定，按监理人确定的单价或总额价计算支付额。\n"]
["        1.4  工程量清单各章是按第八章“工程量清单计量规则”、第七章“技术规范”的相应章次编号的，因此，工程量清单中各章的工程子目的范围与计量等应与“工程量清单计量规则”、“技术规范”相应章节的范围、计量与支付条款结合起来理解或解释。\n"]
["        1.5  对作业和材料的一般说明或规定，未重复写入工程量清单内，在给工程量清单各子目标价前，应参阅第七章“技术规范”的有关内容。\n"]
["        1.6  工程量清单中所列工程量的变动，丝毫不会降低或影响合同条款的效力，也不免除承包人按规定的标准进行施工和修复缺陷的责任。\n"]
["        1.7  图纸中所列的工程数量表及数量汇总表仅是提供资料，不是工程量清单的外延。当图纸与工程量清单所列数量不一致时，以工程量清单所列数量作为报价的依据。"]
["2. 投标报价的说明"]
["        2.1  工程量清单中的每一子目（有数量）须填入单价或价格，且只允许有一个报价。\n"]
["        2.2  除非合同另有规定，工程量清单中有标价的单价和总额价均已包括了为实施和完成合同工程所需的劳务、材料、机械、质检（自检）、安装、缺陷修复、管理、保险、税费、利润等费用，以及合同明示或暗示的所有责任、义务和一般风险。\n"]
["        2.3  工程量清单中投标人没有填入单价或价格的子目，其费用视为已分摊在工程量清单中其他相关子目的单价或价格之中。承包人必须按监理人指令完成工程量清单中未填入单价或价格的子目，但不能得到结算与支付。\n"]
["        2.4符合合同条款规定的全部费用应认为已被计入有标价的工程量清单所列各子目之中，未列子目不予计量的工作，其费用应视为已分摊在本合同工程的有关子目的单价或总额价之中。\n"]
["        2.5  承包人用于本合同工程的各类装备的提供、运输、维护、拆卸、拼装等支付的费用，已包括在工程量清单的单价或总额价之中。\n"]
["        2.6  工程量清单中各项金额均以人民币（元）结算。"]
["        2.7  暂列金额（不含计日工总额）的数量及拟用子目的说明：按100章至700章合计金额（不含暂估价）的3%计列。 "]
["3. 计日工说明"]
["4. 其它说明"]
["         4.1工程一切险和第三方责任险应由承包人以承包人与发包人联名投保，保险费已列入工程量清单100章内。工程一切险的投保金额为工程量清单第100章（不含建筑工程一切险及第三方责任险的保险费）至700章合计金额，保险费率暂定为3‰；第三方责任险的最低投保金额为100万元，保险费率暂定为4‰。发包人在接到保险单后，将按照保险单的实际费用支付给承包人。如出现保险事故，保险金不足以补偿损失的，应由承包人自行负责补偿。\n"]
["         4.2为确保将安全施工措施落到实处，投标人应根据《公路水运工程安全生产监督管理办法》（交通运输部令2017年第25号）以及《关于印发<企业安全生产费用提取和使用管理办法>的通知》（财资[2022]136号）的规定，在投标总价中计入安全生产费用，安全生产费用以固定金额形式计入工程量清单第100章中（安全生产费用为招标人公布的最高投标限价的1.5％），投标人在投标报价时不得对该固定金额进行调整。如投标人须在此基础上增加安全生产费用以满足项目施工需要，则投标人应在本项目工程量清单其它相关子目的单价或总额价中予以考虑，发包人不再单独支付。承包人的施工安全生产费用，应当用于施工安全防护用具及设施的采购和更新、安全施工措施的落实、安全生产条件的改善，不得挪作他用。\n"]
["         4.3石笼防护工程依据图纸所示，按填筑片石体积以立方米为单位计量。计价中包括钢筋网片、铁丝网片、固定桩钢筋及混凝土以及基础开挖、回填及弃运等与此有关的作业内容。\n"]
["         4.4桥底铺砌、隔水墙、导流设施依据图纸所示，按照铺砌的浆砌片石及混凝土体积以立方米为单位计量，计价中包含混凝土的拌合、浇筑、养护、抹面、砂砾垫层、基坑开挖及回填等一切相关工作，不另行计量。"]
["         4.5混凝土路肩块依据图纸所示，按照完成的路肩块体积以立方米为单位计量，砂浆垫层作为附属工作不另行计量。"]
["         4.6排水工程所设置的钢筋、垫层、开挖土方、抹面作为混凝土工程的附属工作，不另行计量。\n"]
["         4.7挖台阶面积，作为相关工作的附属工作，不另行计量。"]
["         4.8小桥回填土方，作为相关工作的附属工作，不另行计量。"]
["         4.9临时交通安全设施以总额为单位计量，由承包人包干使用。计价中包括图纸所示及为保证工程安全、顺利完成所设置的所有临时交通安全设施的修建、养护、拆除等相关内容。\n"]

{"sheet":"100章 (X067线)","index":17,"n_rows":22,"n_cols":7,"rows_kept":22,"merged":[[1,0,1,5],[2,0,2,5],[21,0,21,4]]}
["5.1 工程量清单表"]
["工程量清单"]
["清单  第100章  总 则"]
[{"$f":"'汇总表 (X067线)'!A3","v":"合同段编号：YHSG                                (X067线)"},{"$nulls":4},"货币单位：人民币元"]
["子目号","子  目  名  称","单 位","数 量","单价","合价"]
[101,"通则",{"$nulls":3},{"$f":"IF(E6>0,ROUND(D6*E6,0),\"\")","v":""}]
["101-1","保险费",{"$nulls":3},""]
[" -a","按合同条款规定，提供建筑工程一切险","总额",1,{"$f":"IF(E13=0,0,ROUND(SUM(F10:F19,SUM('汇总表 (X067线)'!D6:D11))*0.003,0))","v":0},""]
[" -b","按合同条款规定，提供第三方责任险","总额",1,{"$f":"IF(E8=0,0,1000000*0.4%)","v":0},{"$f":"IF(E9>=1000000*0.004,ROUND(D9*E9,0),\"\")","v":""}]
[102,"工程管理",{"$nulls":3},""]
["102-1","竣工文件","总额",1,null,""]
["102-2","施工环保费","总额",1,null,""]
["102-3","安全生产费(按最高投标限价的1.5%计列)","总额",1,null,"","安全生产费用需填入报价，方可显示本章节总价。"]
[103,"临时工程与设施",{"$nulls":3},""]
["103-1","临时道路修建、养护与拆除(包括原道路的养护)","总额",1,null,""]
["103-2","临时占地","总额",1,null,""]
["103-3","临时供电设施架设、维护与拆除","总额",1,null,""]
["103-4","电信设施的提供、维修与拆除","总额",1,null,""]
["103-5","临时供水与排污设施","总额",1,null,""]
["103-6","临时交通安全设施","总额",1,null,""]
["104-1","承包人驻地建设","总额",1,null,{"$f":"IF(E21>0,ROUND(D21*E21,0),\"\")","v":""}]
["清单 第100章合计  人民币(元) ",{"$nulls":4},{"$f":"IF(E13=0,0,SUM(F6:F21))","v":0}]

{"sheet":"200章 (X067线)","index":18,"n_rows":54,"n_cols":6,"rows_kept":54,"merged":[[0,0,0,5],[1,0,1,5],[53,0,53,4]]}
["工程量清单"]
["清单  第200章 路基"]
[{"$f":"'汇总表 (X067线)'!A3","v":"合同段编号：YHSG                                (X067线)"},{"$nulls":4},"货币单位：人民币元"]
["子目号","子  目  名  称","单 位","数 量","单价","合价"]
[202,"场地清理",{"$nulls":3},{"$f":"IF(E5>0,ROUND(D5*E5,0),\"\")","v":""}]
["202-1","清理与掘除",{"$nulls":3},""]
["202-2","挖除旧路面",{"$nulls":3},""]
[" -b","沥青混凝土面层","m3",0,null,""]
["-d","水稳基层","m3",0,null,""]
["202-3","拆除结构物",{"$nulls":3},""]
[" -c","砖、石及其他砌体结构","m3",80,null,""]
[203,"挖方路基",{"$nulls":3},""]
["203-1","路基挖方",{"$nulls":3},""]
[" -a","挖土方","m3",300,null,""]
[204,"填方路基",{"$nulls":3},""]
["204-1","路基填筑(包括填前压实)",{"$nulls":3},""]
[" -d","借土填方","m3",0,null,""]
[205,"特殊地区路基处理",{"$nulls":3},""]
["205-1","软土地基处理",{"$nulls":3},""]
[" -d","土工合成材料",{"$nulls":3},""]
[" -d-3","土工格栅","m2",0,null,""]
["-d-5","玻纤格栅","m2",0,null,""]
[207,"坡面排水",{"$nulls":3},""]
["207-1","边沟",{"$nulls":3},""]
[" -a","浆砌片石",{"$nulls":3},""]
["-a-1","M10浆砌片石","m3",0,null,""]
["207-4","跌水与急流槽",{"$nulls":3},""]
[" -c","现浇混凝土",{"$nulls":3},""]
["-c-1","C30混凝土","m3",0,null,""]
[" -d","预制安装混凝土",{"$nulls":3},""]
["-d-1","C30混凝土","m3",0,null,""]
[208,"护坡、护面墙",{"$nulls":3},""]
["208-1","护坡垫层",{"$nulls":3},""]
["-a","砂砾垫层","m3",0,null,""]
["208-3","浆砌片石护坡、护肩",{"$nulls":3},""]
[" -a","满铺浆砌片石",{"$nulls":3},""]
["-a-1","M10浆砌片石","m3",0,null,""]
[215,"河道防护",{"$nulls":3},""]
["215-1","河床铺砌",{"$nulls":3},""]
[" -b","混凝土铺砌",{"$nulls":3},""]
["-b-1","C30混凝土","m3",171,null,""]
["215-2","导流设施(护岸墙、顺坝、丁坝、调水坝、锥坡)",{"$nulls":3},""]
[" -a","浆砌片石",{"$nulls":3},""]
["-a-1","M10浆砌片石","m3",0,null,""]
[" -b","混凝土",{"$nulls":3},""]
["-b-1","C25混凝土","m3",0,null,""]
["-b-2","C30混凝土","m3",0,null,""]
[" -c","石笼","m3",60,null,""]
[" -d","填筑土方","m3",0,null,""]
["216","支撑梁",{"$nulls":3},""]
["-a","C30混凝土","m3",1.8,null,""]
["-b","光圆钢筋(HPB235、HPB300)","kg",39.5,null,""]
["-c","带肋钢筋(HRB335、HRB400)","kg",190.5,null,""]
["清单  第200章合计  人民币(元)",{"$nulls":4},{"$f":"SUM(F5:F53)","v":0}]

{"sheet":"汇总表 (X067线)","index":19,"n_rows":17,"n_cols":4,"rows_kept":17,"merged":[[0,0,0,3],[11,1,11,2],[12,1,12,2],[13,1,13,2],[14,1,14,2],[15,1,15,2],[16,1,16,2]]}
["5.4 投标报价汇总表"]
[]
["合同段编号：YHSG                                (X067线)",null,null,"货币单位：人民币元"]
["序号","章次","科 目 名 称","金额(元)"]
[1,100,"总则",{"$f":"'100章 (X067线)'!F22","v":0}]
[2,200,"路基",{"$f":"'200章 (X067线)'!F54","v":0}]
[3,300,"路面",0]
[4,400,"桥梁、涵洞",0]
[5,500,"隧道",0]
[6,600,"交通安全设施",0]
[7,700,"绿化及环境保护设施",0]
[8,"第100章～700章清单合计",null,{"$f":"IF(D5=0,0,SUM(D5:D11))","v":0}]
[9,"已包含在清单合计中的材料、工程设备、专业工程暂估价合计",null,0]
[10,"清单合计减去材料、工程设备、专业工程暂估价\n合计（即8-9=10）",null,{"$f":"IF(D12=0,0,D12-D13)","v":0}]
[11,"计日工合计",null,0]
[12,"暂列金额（不含计日工总额，即：10×3%）=12",null,{"$f":"IF(D12=0,0,ROUND(D14*3%,0))","v":0}]
[13,"投标报价（即8+11+12=13）",null,{"$f":"IF(D12=0,0,D12+D15+D16)","v":0}]