{"text_format":"3","workbook":"xlsx","n_sheets":3,"sheets":["CDKOHSL","说明","工程量清单"],"not_rendered":{"defined_names":4},"read":"whole","date_system":"1900"}

{"sheet":"CDKOHSL","index":0,"n_rows":0,"n_cols":0,"rows_kept":0,"hidden":true}

{"sheet":"说明","index":1,"n_rows":9,"n_cols":1,"rows_kept":9}
["工程量清单说明"]
["        1. 招标清单中所列工程数量是估算或设计的预计数量，仅作为投标的共同基础，除有另行规定外不能作为最终结算与支付的依据。实际支付应按经甲方确认的实际完成工程量进行计量结算。\n"]
["        2. 合同单价为固定综合单价，正常情况下不作调整。综合单价中已经包含为实施和完成合同工程所需的劳务费、材料费（甲方提供材料除外）、机械、质检（自检）、安装费、缺陷修复、措施费、管理费、规费、施工辅助费、保险、利润、水电费、所有材料设备装卸运输费、二次倒运费、小型临时设施费用、冬雨季及夜间施工措施费、进出场费、工程检测试验费用、迎检费用、标准化施工费、已完工程及设备保护费、场地清理费、各种培训费用、除增值税以外的其他税金，地方收取的各种费用等以及为完成该项工程协议明示或暗示的所有责任、义务和一切风险的费用。\n"]
["        3. 施工内容包含但不限于施工交验合格的成品、施工后现场整形及养护、成品保护、施工质量检验所要求的检测、取样、试验、测量、资料编制等内容，图纸、技术规范、施工现场及图集规范要求的全部相关工作内容，以及其他为完成本招标工程施工范围所应承担的工作。\n"]
["        4. 本项目投标报价合价金额不含安全文明施工费。安全文明施工费依据承包人每月结算金额（不含税）的2%另行支付。\n"]
["        5. 本项目投标报价合价金额不含增值税税额。增值税依据承包人实际开具的增值税发票票面税额另行支付。\n"]
["        6. 本清单各子目“投标报价单价（不含税）”由投标人自行填报，且不得超过最高限价单价（不含税），每个清单子目，必须填入单价。"]
["        7. 各项目详细做法根据图纸及现场情况自行考虑。\n"]
["        8. 清单未尽事宜由招标方另行解释。\n"]

{"sheet":"工程量清单","index":2,"n_rows":50,"n_cols":10,"rows_kept":50,"merged":[[0,0,0,9],[1,3,1,6],[34,1,34,2],[49,0,49,7]]}
["包头服务区劳务招标项目清单"]
["标段编号：SG-1",{"$nulls":8},"货币单位：人民币元"]
["序号","项目名称","定额详述","单位","工程量","承包方式","最高限价单价\n（不含税）","投标报价单价\n（不含税）","投标报价合价\n（不含税）","备注"]
[2,"二、天棚工程",{"$nulls":6},{"$f":"IF(H4>G4,\"报价无效\",H4*E4)","v":{"v":0,"d":"0.00"}}]
[2.1,"吊顶天棚-铝扣板","1.吊顶形式、吊杆规格、高度:不上人\n2.龙骨材料种类、规格、中距:U型轻钢龙骨\n3.面层材料品种、规格:300*300mm铝扣板\n4.压条材料种类、规格:收口条","m2",87.6,"包工包料",119.27,null,{"$f":"IF(H5>G5,\"报价无效\",H5*E5)","v":{"v":0,"d":"0.00"}}]
[3,"三、涂料工程",{"$nulls":4},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
[3.1,"内墙面喷刷涂料","1.刮腻子要求:2厚面层耐水腻子分遍刮平\n2.涂料品种、喷刷遍数:乳胶漆饰面，底漆一遍，面漆一遍。","m2",5187.45,"包工包料",27.52,null,{"v":0,"d":"0.00"}]
[3.2,"天棚喷刷涂料","1.喷刷涂料部位:现浇混凝土板底面清理干净\n2.刮腻子要求:2-3厚柔韧性腻子分遍刮平\n3.涂料品种、喷刷遍数:乳胶漆饰面，底漆一遍，面漆一遍。","m2",284,"包工包料",29.36,null,{"v":0,"d":"0.00"}]
[4,"四、外墙工程",{"$nulls":4},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
[4.1,"保温","100mm厚挤塑聚苯板保温层，配套胶粘剂黏粘，辅锚栓固定,三灰两网（容重≥30kg/m3,品牌符合要求）","m2",20,"包工包料",110.09,null,{"v":0,"d":"0.00"}]
[4.2,"外墙面涂料\n（新做）","1.刮腻子要求:配套基层饰面按厂家要求，二遍外墙腻子\n2.涂料品种、喷刷遍数:真石漆主层涂料，真石漆面层涂料两遍","m2",20,"包工包料",91.74,null,{"v":0,"d":"0.00"}]
[4.3,"外墙面涂料\n（在原基层做）","1.基层清理，刷界面剂一道\n2.腻子种类:5厚聚合物抗裂砂浆复合耐碱网布找平（应达到聚合物防水砂浆性能指标要求，兼做防水保护层）\n3.刮腻子要求:配套基层饰面按厂家要求，二遍外墙腻子\n4.涂料品种、喷刷遍数:真石漆主层涂料，真石漆面层涂料两遍","m2",8744.32,"包工包料",110.09,null,{"$f":"IF(H12>G12,\"报价无效\",H12*E12)","v":{"v":0,"d":"0.00"}}]
[5,"五、墙地面块料部分",{"$nulls":4},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
[5.1,"300*600mm墙砖铺贴-\n（不含块料材料价格）","1、2厚配套专用界面剂砂浆批刮。\n2、7厚1:1:6水泥石灰砂浆。\n3、6厚1:0.5:2.5水泥石灰砂浆。\n4、配套专用胶粘剂。\n5、5~7厚瓷砖（粘贴前浸水两小时以上），白水泥勾缝。","m2",26.18,"包工包料",110.09,null,{"v":0,"d":"0.00"}]
[7,"七、卫生间配件",{"$nulls":4},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
[7.1,"洗漱台","1.1.5#热镀锌支架\n2.人造石洗面台（包括结晶、磨边、台面开孔及倒角）","m2",40,"包工包料",596.33,null,{"v":0,"d":"0.00"}]
[7.2,"洗漱柜","1.成品洗漱柜（暂按800mm高）","m2",144.8,"包工包料",1055.05,null,{"v":0,"d":"0.00"}]
[7.3,"金属靠墙扶手","1.不锈钢残卫扶手（含坐便器处扶手、洗漱台处扶手）","组",4,"包工包料",275.23,null,{"v":0,"d":"0.00"}]
[7.4,"成品隔断","1.小便池隔断","m2",40,"包工包料",183.49,null,{"$f":"IF(H19>G19,\"报价无效\",H19*E19)","v":{"v":0,"d":"0.00"}}]
[7.5,"成品卫生间","1.大便池隔断","m2",70,"包工包料",183.49,null,{"$f":"IF(H20>G20,\"报价无效\",H20*E20)","v":{"v":0,"d":"0.00"}}]
[7.6,"砌筑蹲位地台","1.新砌筑蹲位，红砖砌筑及水泥砂浆抹灰\n2.地台：高200","m3",1,"包工包料",{"v":642.2,"d":"642.20"},null,{"v":0,"d":"0.00"}]
[8,"八、门窗",{"$nulls":4},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
[8.1,"金属（断桥）窗","1.规格、颜色:60系列断桥铝合金普通窗户玻璃选用5mm高透光LOW-E（外侧）+12A+5mm普通玻璃、纱窗（普通玻璃、钢化玻璃）\n2、面积小于等于2㎡采用安全玻璃及手撕纱均已经包含在窗户综合单价中，不再另行计取；\n3、2*4方钢副框\n4、规格尺寸：1500*2100mm、1800*2100mm、1800*1800mm、1800*1500mm、1800*2300mm、1000*1200mm、550*950mm、700*700mm等","m2",637,"包工包料",596.33,null,{"v":0,"d":"0.00"}]
[8.2,"给水管","1.规格:DN150PE管  ","m",100,"包工包料",{"v":178.9,"d":"178.90"},null,{"v":0,"d":"0.00"}]
[8.3,"轴流风机","防爆","个",4,"包工包料",1371.56,null,{"v":0,"d":"0.00"}]
[14,"十四、其它工程",{"$nulls":3},"包工包料",{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
[14.1,"开挖土方","1、机械开挖土方\n2、人工清槽","m3",20,"包工包料",27.52,null,{"v":0,"d":"0.00"}]
[14.2,"回填方","1.回填素土（人工夯实）","m3",350,"包工包料",{"v":36.7,"d":"36.70"},null,{"v":0,"d":"0.00"}]
[14.3,"回填方","1.回填中粗砂（人工夯实）","m3",51.62,"包工包料",128.44,null,{"$f":"IF(H29>G29,\"报价无效\",H29*E29)","v":{"v":0,"d":"0.00"}}]
[14.4,"台阶","1.20厚石材地砖铺实拍平，水泥浆擦缝\n2.30厚1:3干硬性水泥砂浆结合层\n3、素水泥浆一道。\n4、台阶砌砖\n5、60厚C15混凝土垫层。\n6、150厚碎石灌M5水泥砂浆。\n7、素土夯实。","m2",10.38,"包工包料",275.23,null,{"$f":"IF(H30>G30,\"报价无效\",H30*E30)","v":{"v":0,"d":"0.00"}}]
[14.5,"面包砖","1.200*100*50厚面包砖铺实拍平\n2.50厚1:3干硬性水泥砂浆结合层","m2",2410,"包工包料",68.81,null,{"v":0,"d":"0.00"}]
[14.6,"路缘石","1.1000*300*150路缘石安装\n2.1:3水泥砂浆结合层\n3.C20混凝土靠背施工\n4.路缘石之间缝隙勾缝","m",930,"包工包料",45.87,null,{"v":0,"d":"0.00"}]
[14.7,"砌筑井室","1.60厚C15混凝土垫层。\n2.1:3水泥砂浆砌筑240实心砖井壁\n3.井室水泥砂浆抹灰","座",1,"包工包料",1908.26,null,{"v":0,"d":"0.00"}]
[14.8,"散水工程","1.回填中砂300mm厚\n2.80厚C20细石混凝土面层，随打随抹光。","m2",180,"包工包料",110.09,null,{"v":0,"d":"0.00"}]
[15,"十五、拆除工（含垃圾外运）",{"$nulls":4},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
[15.1,"拆除底柜","1.名称：洗漱柜拆除","m2",56.8,"轻包",16.51,null,{"v":0,"d":"0.00"},"包含人工拆除，外运"]
[15.2,"金属门窗拆除","1.拆除门窗洞口尺寸：铝合窗2100*2100mm、2100*1800mm、1800*1800mm、700*700mm、100*1200mm","樘",637,"轻包",45.87,null,{"v":0,"d":"0.00"},"包含人工拆除，外运"]
[15.3,"门拆除","1.拆除门窗洞口尺寸：防盗门（1000*2100）","m2",3,"轻包",40.37,null,{"v":0,"d":"0.00"},"包含人工拆除，外运"]
[15.4,"平面块料拆除","1.拆除地砖，包含垫层","m2",26.18,"轻包",41.28,null,{"$f":"IF(H39>G39,\"报价无效\",H39*E39)","v":{"v":0,"d":"0.00"}},"包含人工拆除，外运"]
[15.5,"天棚面龙骨及饰面拆除","1.名称：铝扣板龙骨及面层拆除","m2",87.6,"轻包",7.34,null,{"$f":"IF(H40>G40,\"报价无效\",H40*E40)","v":{"v":0,"d":"0.00"}},"包含人工拆除，外运"]
[15.6,"洗漱台拆除","1.名称：洗手池台面拆除","m2",56.8,"轻包",20.18,null,{"v":0,"d":"0.00"},"包含人工拆除，外运"]
[15.7,"外墙保温","1.拆除原有外墙保温。","m2",20,"轻包",20.18,null,{"v":0,"d":"0.00"},"包含人工拆除，外运"]
[15.8,"拆除蹲便器","1.名称：蹲便器拆除","套",22,"轻包",45.87,null,{"v":0,"d":"0.00"},"包含人工拆除，外运"]
[15.9,"拆除洗脸池","1.名称：面池拆除","套",86,"轻包",27.52,null,{"v":0,"d":"0.00"},"包含人工拆除，外运"]
[{"v":15.1,"d":"15.10"},"拆除小便器","1.名称：小便器拆除","套",50,"轻包",27.52,null,{"v":0,"d":"0.00"},"包含人工拆除，外运"]
[15.11,"拆除室外台阶火烧板",null,"m2",10.38,"轻包",23.85,null,{"v":0,"d":"0.00"},"包含人工拆除，外运"]
[15.12,"拆除原有路缘石",null,"米",930,"轻包",6.42,null,{"v":0,"d":"0.00"},"包含拆除路缘石，外运，清沟"]
[15.13,"拆除南北广场面包砖",null,"m2",2410,"轻包",11.93,null,{"v":0,"d":"0.00"},"包含拆除装车，外运"]
[{"v":16,"d":"16.00"},"垃圾外运","拆除工程、施工过程中产生的垃圾机械装车、外运，运距自行考虑","m3",100,"轻包",137.62,null,{"v":0,"d":"0.00"},"包含机械装车，垃圾外运，量以预算定额为准"]
["总计",{"$nulls":7},{"$f":"SUM(I4:I49)","v":{"v":0,"d":"0.00"}}]