{"text_format":"3","workbook":"xlsx","n_sheets":3,"sheets":["CDKOHSL","说明","工程量清单"],"not_rendered":{"defined_names":4},"read":"whole","date_system":"1900"}

{"sheet":"CDKOHSL","index":0,"n_rows":0,"n_cols":0,"rows_kept":0,"hidden":true}

{"sheet":"说明","index":1,"n_rows":9,"n_cols":1,"rows_kept":9}
["工程量清单说明"]
["        1. 招标清单中所列工程数量是估算或设计的预计数量，仅作为投标的共同基础，除有另行规定外不能作为最终结算与支付的依据。实际支付应按经甲方确认的实际完成工程量进行计量结算。\n"]
["        2. 合同单价为固定综合单价，正常情况下不作调整。综合单价中已经包含为实施和完成合同工程所需的劳务费、材料费（甲方提供材料除外）、机械、质检（自检）、安装费、缺陷修复、措施费、管理费、规费、施工辅助费、保险、利润、水电费、所有材料设备装卸运输费、二次倒运费、小型临时设施费用、冬雨季及夜间施工措施费、进出场费、工程检测试验费用、迎检费用、标准化施工费、已完工程及设备保护费、场地清理费、各种培训费用、除增值税以外的其他税金，地方收取的各种费用等以及为完成该项工程协议明示或暗示的所有责任、义务和一切风险的费用。\n"]
["        3. 施工内容包含但不限于施工交验合格的成品、施工后现场整形及养护、成品保护、施工质量检验所要求的检测、取样、试验、测量、资料编制等内容，图纸、技术规范、施工现场及图集规范要求的全部相关工作内容，以及其他为完成本招标工程施工范围所应承担的工作。\n"]
["        4. 本项目投标报价合价金额不含安全文明施工费。安全文明施工费依据承包人每月结算金额（不含税）的2%另行支付。\n"]
["        5. 本项目投标报价合价金额不含增值税税额。增值税依据承包人实际开具的增值税发票票面税额另行支付。\n"]
["        6. 本清单各子目“投标报价单价（不含税）”由投标人自行填报，且不得超过最高限价单价（不含税），每个清单子目，必须填入单价。"]
["        7. 各项目详细做法根据图纸及现场情况自行考虑。\n"]
["        8. 清单未尽事宜由招标方另行解释。\n"]

{"sheet":"工程量清单","index":2,"n_rows":84,"n_cols":10,"rows_kept":84,"merged":[[0,0,0,9],[1,3,1,6],[83,0,83,7]]}
["大宝山服务区劳务招标项目清单"]
["标段编号：SG-2",{"$nulls":8},"货币单位：人民币元"]
["序号","项目名称","定额详述","单位","工程量","承包方式","最高限价单价\n（不含税）","投标报价单价\n（不含税）","投标报价合价\n（不含税）","备注"]
[1,"一、屋面防水工程",{"$nulls":6},{"$f":"IF(H4>G4,\"报价无效\",H4*E4)","v":{"v":0,"d":"0.00"}}]
[2,"屋面防水找平层及保护层","20厚1：2.5水泥砂浆找平层。\n20厚1：2.5水泥砂浆保护层。\n1.砼找平层设置分隔缝、压光。\n2.八字护角处理等。","m2",2420,"劳务含材料",22.94,null,{"$f":"IF(H5>G5,\"报价无效\",H5*E5)","v":{"v":0,"d":"0.00"}}]
[3,"屋面防水卷材","3+4（带岩片）SBS防水卷材\n涂刷两遍冷底油","m2",2420,"包工包料",{"v":105.5,"d":"105.50"},null,{"v":0,"d":"0.00"}]
[4,"二、天棚工程",{"$nulls":4},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
[5,"吊顶天棚-石膏板","1.吊顶形式、吊杆规格、高度:不上人\n2.龙骨材料种类、规格、中距:U型轻钢龙骨\n3.面层材料品种、规格:单层石膏板11mm\n5.压条材料种类、规格:矿棉板收口条","m2",498.8,"包工包料",128.44,null,{"v":0,"d":"0.00"},"1、综合楼商场间吊顶197m2；\n2、一楼办公室两间吊顶拆除43.8m2；"]
[6,"吊顶天棚-铝扣板","1.吊顶形式、吊杆规格、高度:不上人\n2.龙骨材料种类、规格、中距:U型轻钢龙骨\n3.面层材料品种、规格:300*300mm铝扣板\n4.压条材料种类、规格:收口条","m2",64,"包工包料",119.27,null,{"v":0,"d":"0.00"}]
[7,"三、涂料工程",{"$nulls":4},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
[8,"内墙面喷刷涂料","1.刮腻子要求:修补裂缝，2厚面层耐水腻子分遍刮平\n2.涂料品种、喷刷遍数:乳胶漆饰面，底漆一遍，面漆一遍。","m2",96.6,"包工包料",27.52,null,{"v":0,"d":"0.00"}]
[9,"四、外墙工程",{"$nulls":4},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
[10,"保温","100mm厚挤塑聚苯板保温层，配套胶粘剂黏粘，辅锚栓固定,三灰两网（容重≥30kg/m3,品牌符合要求）","m2",890,"包工包料",110.09,null,{"v":0,"d":"0.00"}]
[11,"外墙面涂料\n（新做）\n\n\n","1.刮腻子要求:配套基层饰面按厂家要求，二遍外墙腻子\n2.涂料品种、喷刷遍数:真石漆主层涂料，真石漆面层涂料两遍","m2",890,"包工包料",91.74,null,{"v":0,"d":"0.00"}]
[12,"五、墙地面块料部分",{"$nulls":4},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
[13,"300*300mm楼地面铺贴-（不含块料材料价格）\n","1.500mm回填素土夯实\n2.150厚碎石灌M5水泥砂浆\n3.60厚C15混凝土垫层\n4.素水泥砂浆一道\n5.最薄处20厚1:3水泥砂浆找坡层抹平\n6.1.5厚聚氨酯防水涂料\n7.20mm水泥砂浆保护层\n8.30厚1:3干硬性水泥砂浆\n9.8-10厚地砖铺实拍平，稀水泥浆擦缝","m2",98,"包工包料",183.49,null,{"v":0,"d":"0.00"},"第三卫生间地面17m2；"]
[14,"防水施工","1.5厚高分子防水涂料96平米","m2",192,"包工包料",27.52,null,{"v":0,"d":"0.00"}]
[15,"800*800mm楼地面铺贴--（不含块料材料价格）","1.素土夯实\n2.150厚碎石灌M5水泥砂浆\n3.60厚C15混凝土垫层\n4.素水泥砂浆一道\n5.最薄处20厚1:3水泥砂浆找坡层抹平\n6.1.5厚聚氨酯防水涂料\n7.30厚1:3干硬性水泥砂浆\n8.8-10厚地砖铺实拍平，稀水泥浆擦缝","m2",457.2,"包工包料",165.14,null,{"v":0,"d":"0.00"},"综合楼商场间地面工程150m2；开水间、门厅地面维修70m2；"]
[16,"300*600mm墙砖铺贴-\n（不含块料材料价格）","1、2厚配套专用界面剂砂浆批刮。\n2、7厚1:1:6水泥石灰砂浆。\n3、6厚1:0.5:2.5水泥石灰砂浆。\n4、配套专用胶粘剂。\n5、5~7厚瓷砖（粘贴前浸水两小时以上），白水泥勾缝。","m2",369.4,"包工包料",110.09,null,{"$f":"IF(H19>G19,\"报价无效\",H19*E19)","v":{"v":0,"d":"0.00"}},"无人通讯机房墙面4.7m2；\n第三卫生间墙面4m2"]
[17,"墙裙安装","1、墙面腻子两遍，乳胶漆两遍","m2",418,"包工包料",27.52,null,{"$f":"IF(H20>G20,\"报价无效\",H20*E20)","v":{"v":0,"d":"0.00"}},"综合楼走廊墙裙"]
[18,"七、卫生间配件",{"$nulls":4},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
[19,"洗漱台","1.1.5#热镀锌支架\n2.人造石洗面台（包括结晶、磨边、台面开孔及倒角）","m2",16,"包工包料",596.33,null,{"v":0,"d":"0.00"}]
[20,"台盆","台盆","套",16,"包工包料",733.94,null,{"v":0,"d":"0.00"}]
[21,"地漏",null,"个",32,"包工包料",91.74,null,{"v":0,"d":"0.00"}]
[22,"换气照明一体灯具",null,"套",16,"包工包料",412.84,null,{"v":0,"d":"0.00"}]
[23,"银镜","1.5mm银镜","m2",8,"包工包料",183.49,null,{"v":0,"d":"0.00"}]
[24,"八、门窗",{"$nulls":3},"包工包料",{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
[25,"全玻自由门","1.门代号及洞口尺寸:1500*2600mm、1000*2100mm、2400*2700\n2.框材质:铝合金框\n3.玻璃品种、厚度:肯德基门（单框双玻断桥铝隔断；6高透光LOW-E+12空气+6透明）\n4、含拉手、地锁、门轴，地弹簧。","m2",2.4,"包工包料",825.69,null,{"v":0,"d":"0.00"}]
[26,"金属（断桥）窗","1.规格、颜色:60系列断桥铝合金普通窗户玻璃选用5mm高透光LOW-E（外侧）+12A+5mm普通玻璃、纱窗（普通玻璃、钢化玻璃）\n2、面积小于等于2m2采用安全玻璃及手撕纱均已经包含在窗户综合单价中，不再另行计取；\n3、2*4方钢副框\n4、规格尺寸：1500*2100mm、1800*2100mm、1800*1800mm、1800*1500mm、1800*2300mm、1000*1200mm、550*950mm、700*700mm等","m2",1.92,"包工包料",596.33,null,{"$f":"IF(H29>G29,\"报价无效\",H29*E29)","v":{"v":0,"d":"0.00"}}]
[27,"复合成品门",null,"套",2,"包工包料",1651.38,null,{"$f":"IF(H30>G30,\"报价无效\",H30*E30)","v":{"v":0,"d":"0.00"}},"母婴室"]
[28,"自动伸缩门","规格1500*2100","套",2,"包工包料",1834.86,null,{"v":0,"d":"0.00"},"第三卫生间"]
[29,"九、安装工程",{"$nulls":3},"包工包料",{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
[30,"钢管-暖气支管","1.规格、压力等级:DN20","m",16,"包工包料",30.28,null,{"v":0,"d":"0.00"}]
[31,"排水管","1.规格DN150","m",100,"包工包料",55.05,null,{"v":0,"d":"0.00"},"(衬塑管   4.25厚）"]
[32,"给水管","1.规格:DN25PPR管  2、做强度和压力实验","m",420,"包工包料",32.11,null,{"v":0,"d":"0.00"}]
[33,"铸铁散热器","1.铸铁片头柱式散热器（20片）","组",8,"包工包料",981.65,null,{"v":0,"d":"0.00"}]
[34,"配线","1.名称:管内或桥架穿线\n2.配线形式:照明线路\n3.型号:国标WDZB-BYJ\n4.规格:2.5\n5.材质:铜芯\n6.配线部位:暗敷","m",144,"包工包料",{"v":5.5,"d":"5.50"},null,{"v":0,"d":"0.00"},"母婴室"]
[35,"配线","1.名称:管内或桥架穿线\n2.配线形式:照明线路\n3.型号:国标WDZB-BYJ\n4.规格:4\n5.材质:铜芯\n6.配线部位:暗敷","m",330,"包工包料",6.42,null,{"v":0,"d":"0.00"},"母婴室"]
[36,"照明开关","单联双控暗开关","个",18,"包工包料",18.35,null,{"$f":"IF(H39>G39,\"报价无效\",H39*E39)","v":{"v":0,"d":"0.00"}}]
[37,"插座","1.插座品牌符合要求\n2.安装满足相关规范及甲方要求","个",24,"包工包料",20.18,null,{"$f":"IF(H40>G40,\"报价无效\",H40*E40)","v":{"v":0,"d":"0.00"}},"母婴室"]
[38,"LED吸顶灯","600*600","个",10,"包工包料",82.57,null,{"v":0,"d":"0.00"}]
[39,"墙面开槽","施工满足规范要求","m",170,"包工包料",11.01,null,{"v":0,"d":"0.00"}]
[40,"十四、其它工程",{"$nulls":4},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
[41,"开挖土方","1、人工开挖土方","m3",7.728,"包工包料",27.52,null,{"v":0,"d":"0.00"},"人工开挖散水：1m*0.9m*0.4m；人工开挖集水坑：0.8m*0.6m*0.8m；人工开挖地沟：8m*0.6m*0.65；"]
[42,"回填方","1.回填素土（人工夯实）","m3",89.64,"包工包料",{"v":36.7,"d":"36.70"},null,{"v":0,"d":"0.00"},"房间内，机械运土，人工配合夯实"]
[43,"回填方","1.回填中粗砂（人工夯实）","m3",97.368,"包工包料",128.44,null,{"v":0,"d":"0.00"}]
[44,"檐口维修","1.铲除檐口松动抹灰层宽度200mm，厚度25mm；\n2.檐口25mm厚抗裂砂浆抹灰找平       \n3.粉刷面涂料","m2",80,"包工包料",183.49,null,{"v":0,"d":"0.00"}]
[45,"台阶","1、20厚大理石火烧板                          2、最薄处30厚1：3干硬性水泥砂浆结合层找平                                      3、素水泥浆一道 ","m2",1300,"包工包料",275.23,null,{"v":0,"d":"0.00"}]
[46,"实心砖墙","1.墙体类型:砌筑120mm实心砖墙","m3",1,"包工包料",550.46,null,{"$f":"IF(H49>G49,\"报价无效\",H49*E49)","v":{"v":0,"d":"0.00"}},"第三卫生间墙体砌筑0.5m³"]
[47,"面包砖","1.200*100*50厚面包砖铺实拍平\n2.50厚1:3干硬性水泥砂浆结合层","m2",1800,"包工包料",68.81,null,{"v":0,"d":"0.00"}]
[48,"新建集水坑","1、集水坑浇筑C15垫层0.8m*0.6m*0.1m；\n2、小红砖砌筑集水坑120墙0.8m*0.6m*0.7m；           \n3、集水坑内用M10砂浆抹灰0.8m*0.6m*0.82m；\n4、集水坑安装铸铁雨篦子0.6m*0.8m。","项",2,"包工包料",990.83,null,{"v":0,"d":"0.00"}]
[49,"新建围墙（铁艺）","1、铁艺围墙（高度1.8米）；\n2、地梁抹灰","米",300,"包工包料",458.72,null,{"v":0,"d":"0.00"}]
[50,"围墙翻新","1、铁艺围墙（高度1.8米）维修刷漆翻新；\n2、地梁抹灰","米",300,"包工包料",66.97,null,{"v":0,"d":"0.00"}]
[51,"井盖更换","1、拆除旧井盖\n2、井盖四周拆除砼外扩30cm宽砼，总长、宽、深1.3m*1.3m*0.15m                       3、拆除垃圾运到零时堆放点，平均运距1.5公里","套",20,"包工包料",825.69,null,{"v":0,"d":"0.00"}]
[52,"新建垃圾站","1.基础开挖、找平垫层浇筑；                      2.基础钢筋绑扎、模板安装、砼浇筑及土方回填；                                \n3.钢结构彩钢安装；","座",1,"包工包料",85904.59,null,{"v":0,"d":"0.00"}]
[53,"混凝土浇筑","1、浇筑混凝土\n2、混凝土标号C15\n3、自拌或商品混凝土","立方米",1.08,"包工包料",339.45,null,{"$f":"IF(H56>G56,\"报价无效\",H56*E56)","v":{"v":0,"d":"0.00"}},"排水沟浇筑C15砼垫层0.6m*9m*0.1m；"]
[54,"散水","1.回填中砂300mm厚\n2.80厚C20细石混凝土面层，随打随抹光","m2",300,"包工包料",110.09,null,{"v":0,"d":"0.00"},"1、浇筑C20砼散水，厚度按照80cm考虑"]
[55,"混凝土浇筑","1、浇筑混凝土\n2、混凝土标号C30\n3、自拌或商品混凝土","立方米",3.36,"包工包料",380.73,null,{"v":0,"d":"0.00"},"排水沟埋入DN200的水泥管；用C30砼压实砼平均厚度8m*0.6m*0.35m； "]
[56,"石英石台面柜子","4200*900*950","项",2,"包工包料",6422.02,null,{"v":0,"d":"0.00"},"母婴室"]
[57,"十五、拆除工程（含垃圾外运）",{"$nulls":4},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
[58,"拆除底柜","1.名称：洗漱柜拆除","m2",16,"轻包",16.51,null,{"v":0,"d":"0.00"}]
[59,"铲除涂料面-内墙、顶面","1.名称：铲除内墙涂料","m2",541.2,"轻包",2.75,null,{"v":0,"d":"0.00"},"无人通讯机房门口处铲除墙面腻子；\n综合楼走廊墙裙209m2\n综合楼二楼应急客房2间48.3m2"]
[60,"拆除踢脚线","踢脚线拆除垃圾清运","m",348,"轻包",2.75,null,{"$f":"IF(H63>G63,\"报价无效\",H63*E63)","v":{"v":0,"d":"0.00"}}]
[61,"金属门窗拆除",null,"樘",4,"轻包",45.87,null,{"$f":"IF(H64>G64,\"报价无效\",H64*E64)","v":{"v":0,"d":"0.00"}}]
[62,"门窗拆除","拆除铁门、木门等","樘",4,"轻包",39.45,null,{"v":0,"d":"0.00"}]
[63,"天棚面龙骨及饰面拆除","1.顶面拆除\n2.垃圾清运","m2",458,"轻包",7.34,null,{"v":0,"d":"0.00"}]
[64,"洗漱台拆除","1.名称：洗手池台面拆除","套",16,"轻包",20.18,null,{"v":0,"d":"0.00"},"\n"]
[65,"拆除蹲便器","1.名称：蹲便器拆除","套",16,"轻包",45.87,null,{"v":0,"d":"0.00"}]
[66,"电缆拆除","1、电力电缆拆除","m",516,"轻包",13.76,null,{"v":0,"d":"0.00"}]
[67,"管道拆除","1.拆除原有损坏的排水管DN150，PPR给水管DN25","m",520,"轻包",9.17,null,{"v":0,"d":"0.00"}]
[68,"热水器拆除","1、热水器及管路、花洒拆除","项",2,"轻包",91.74,null,{"v":0,"d":"0.00"}]
[69,"暖气片拆除","1.拆除暖气片\n","组",8,"轻包",32.11,null,{"v":0,"d":"0.00"}]
[70,"拆除室外台阶火烧板","1、铲除原有地面面层至混凝土垫层，清理干净\n2、垃圾外运","m2",1300,"轻包",23.85,null,{"$f":"IF(H73>G73,\"报价无效\",H73*E73)","v":{"v":0,"d":"0.00"}}]
[71,"拆除散水","1、砸除原砼散水166延米，平均厚度150cm；\n2、垃圾外运","m2",332,"轻包",11.93,null,{"$f":"IF(H74>G74,\"报价无效\",H74*E74)","v":{"v":0,"d":"0.00"}}]
[72,"拆除墙体",null,"m3",352,"轻包",26.15,null,{"v":0,"d":"0.00"}]
[73,"拆除卫生间地砖","1、拆除原地面至混凝土垫层，厚度250mm；\n2、垃圾外运","m2",34,"轻包",41.28,null,{"v":0,"d":"0.00"}]
[74,"拆除地面面层（地砖）","1、铲除原有地面面层至混凝土垫层，清理干净\n2、垃圾外运","m2",521.2,"轻包",41.28,null,{"v":0,"d":"0.00"}]
[75,"拆除南北广场面包砖","1、拆除损毁面包砖及沙灰层            2、拆除垃圾外运（20公里以外）","m2",1800,"轻包",11.93,null,{"v":0,"d":"0.00"}]
[76,"拆除外墙瓷砖",null,"m2",890,"轻包",25.69,null,{"v":0,"d":"0.00"}]
[77,"拆除围墙（帽头）","1、铁艺围墙（高度1.8米）","m",300,"轻包",7.34,null,{"v":0,"d":"0.00"}]
[78,"屋面防水拆除","1.拆除防水层               \n2.女儿墙底部0.8m高范围内保温层拆除\n3.伸缩缝镀锌铁皮盖板拆除","m2",2420,"轻包",10.09,null,{"v":0,"d":"0.00"}]
[79,"施工机械","1、暖沟内大量积水和污物需清理，长度260.23米；\n2、人工配合吸粪车喷水车清理清洗；\n3、吸污车抽取外运20个台班。喷水车8个台班；","项",1,"包工包料",11192.66,null,{"v":0,"d":"0.00"},"1、人工配合吸污车清理地沟的积水淤泥杂物。                                          \n 2、吸污车抽取外运20个台班。喷水车8个台班。 "]
[80,"垃圾外运","拆除工程、施工过程中产生的垃圾机械装车、外运，运距自行考虑","m3",100,"轻包",137.61,null,{"v":0,"d":"0.00"},"包含机械装车，垃圾外运，量以预算定额为准"]
["投标报价合计",{"$nulls":7},{"$f":"SUM(I4:I83)","v":{"v":0,"d":"0.00"}},{"$f":"SUM(J4:J82)","v":0}]